Chesapeake Midstream Partners, L.P. Reports Financial Results for the 2010 Second Quarter
Partnership Reports 2010 Second Quarter Net Income of $37 Million and Adjusted Ebitda of $61 Million Partnership Completes Initial Public Offering

OKLAHOMA CITY, OKLAHOMA, SEPTEMBER 7, 2010 – Chesapeake Midstream Partners, L.P. (NYSE: CHKM), a master limited partnership, today announced financial results for the 2010 second quarter.  Net income for the 2010 second quarter totaled $37.0 million, an increase of 6% over 2010 first quarter net income of $34.9 million.  The Partnership’s second quarter adjusted ebitda (defined on page 3 of this release) was $60.9 million and distributable cash flow (defined on page 3 of this release) was $42.9 million.

Total throughput for the 2010 second quarter was 147.8 billion cubic feet (bcf) of natural gas or 1,624 million cubic feet (mmcf) of natural gas per day, an increase of more than 6% over 2010 first quarter throughput of 1,530 mmcf per day.  The Partnership connected 96 new wells to its gathering systems during the 2010 second quarter and spent approximately $58 million on capital expenditures, including maintenance capital expenditures of $18 million.  Maintenance capital expenditures consist primarily of well-connect costs required to replace natural declines in gathering volumes.

Partnership Completes Initial Public Offering

Subsequent to the end of the 2010 second quarter, the Partnership completed its initial public offering of common units.  Common units held by public security holders represent approximately 17.7% of all outstanding limited partner units.  The Partnership received net offering proceeds on August 3, 2010 of $412.6 million and used $110.0 million to repay its outstanding credit facility balance and paid fees related to the amendment of its credit facility totaling $5.5 million.  The Partnership expects to use a substantial majority of the remaining net offering proceeds to fund future capital expenditures.  As of September 6, 2010 the Partnership had over $1 billion of liquidity (approximately $275 million of cash and $750 million of unused borrowing capacity) for future investment purposes.  The Partnership expects to declare and pay a prorated distribution following the quarter ending September 30, 2010, covering the period from the closing of its initial public offering through September 30, 2010.

Outlook for July 1, 2010 through June 30, 2011

As described in the Partnership’s prospectus dated July 28, 2010 and filed with the Securities and Exchange Commission on July 30, 2010, the Partnership expects revenues for the twelve months ended June 30, 2011 to be approximately $480 million, net income for the period to be approximately $200 million and adjusted ebitda to be approximately $300 million.  Distributable cash flow is estimated to be $225 million for the period.  These estimates include approximately $59 million of revenue related to the Barnett Shale minimum volume commitments.  The commitments are contractually calculated on an annual basis and are not recognized until the fourth quarter of each year.  Thus, no revenue related to these commitments has been recognized for the 2010 second quarter.  The implied minimum volume commitment shortfall related to the 2010 second quarter was approximately $14 million and would have impacted revenues, adjusted ebitda and adjusted distributable cash flow. 

Management Comments

J. Mike Stice, Chesapeake Midstream Partners’ Chief Executive Officer, commented, “We are pleased to report operating results for the 2010 second quarter consistent with the expectations outlined to investors during our recent initial public offering.  Our fixed fee contractual structure is designed to produce predictable results as confirmed by today’s announcement.  We have multiple projects underway that we believe will continue to leverage the potential of our strong asset base and we look forward to the opportunity for a drop-down acquisition of midstream assets from Chesapeake Energy Corporation to further enhance our growth potential.”

Conference Call Information

A conference call to discuss this release of financial results has been scheduled for Wednesday afternoon, September 8, 2010, at 2:00 p.m. EDT.  The telephone number to access the conference call is 719-325-4886 or toll-free 877-723-9502. The passcode for the call is 8709740.  We encourage those who would like to participate in the call to dial the access number between 1:50 and 2:00 p.m. EDT.  For those unable to participate in the conference call, a replay will be available for audio playback from 5:00 p.m. EDT on September 8, 2010 through 5:00 p.m. EDT on September 22, 2010.  The number to access the conference call replay is 719-457-0820 or toll-free 888-203-1112.  The passcode for the replay is 8709740.  The conference call will also be webcast live on the Internet and can be accessed by going to Chesapeake Midstream Partners' website at in the "Events" subsection of the "Investors" section of the website.  An archive of the conference call webcast will also be available on the website.

Use of Non-GAAP Financial Measures

This press release and accompanying schedules include the non-GAAP financial measures of adjusted ebitda and distributable cash flow.  The accompanying schedules provide reconciliations of these non-GAAP financial measures to their most directly comparable financial measure calculated and presented in accordance with GAAP.  Non-GAAP financial measures should not be considered as an alternative to GAAP measures such as net income, net cash provided by operating activities or any other measure of liquidity or financial performance calculated and presented in accordance with GAAP.  Investors should not consider adjusted ebitda or distributable cash flow in isolation or as a substitute for analysis of the Partnership’s results as reported under GAAP.  Because these non-GAAP financial measures may be defined differently by other companies in our industry, the Partnership’s definition of adjusted ebitda and distributable cash flow may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

Adjusted Ebitda.  The Partnership defines adjusted ebitda as net income (loss) before income tax expense, interest expense, depreciation and amortization expense and certain other items management believes affect the comparability of operating results.  Adjusted ebitda is a non-GAAP financial measure that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:

  • The Partnership’s operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to capital structure, historical cost basis or financing methods;
  • The Partnership’s ability to incur and service debt and fund capital expenditures;
  • The ability of the Partnership’s assets to generate sufficient cash flow to make distributions to unitholders; and
  • The viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

Management believes it is appropriate to exclude certain items from ebitda because management believes these items affect the comparability of operating results.  The Partnership believes that the presentation of adjusted ebitda in this press release provides information useful to investors in assessing its financial condition and results of operations.  The GAAP measure most directly comparable to adjusted ebitda is net income.

Distributable Cash Flow.  The Partnership defines distributable cash flow as adjusted ebitda attributable to the Partnership adjusted for:

  • Addition of interest income;
  • Subtraction of net cash paid for interest expense;
  • Subtraction of maintenance capital expenditures; and
  • Subtraction of income taxes.

Management compares the distributable cash flow the Partnership generates to the cash distributions it expects to pay its partners.  Using this metric, management computes a distribution coverage ratio. Distributable cash flow is an important non-GAAP financial measure for our limited partners since it serves as an indicator of our success in providing a cash return on investment.  Specifically, this financial measure indicates to investors whether or not the Partnership is generating cash flows at a level that can sustain or support an increase in its quarterly cash distributions.  Distributable cash flow is also a quantitative standard used by the investment community with respect to publicly traded partnerships because the value of a partnership unit is in part measured by its yield, which is based on the amount of cash distributions a partnership can pay to a unitholder.  The GAAP measure most directly comparable to distributable cash flow is net cash provided by operating activities.

This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements give our current expectations or forecasts of future events.  They include but are not limited to throughput volumes, revenues, net income, adjusted ebitda and distributable cash flow, as well as other statements concerning our business strategy and plans and objectives for future operations. We caution you not to place undue reliance on our forward-looking statements, which speak only as of the date of this release, and we undertake no obligations to update this information.  Although we believe the expectations and forecasts reflected in these and other forward-looking statements are reasonable, we can give no assurance they will prove to be correct.  They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties.  Factors that could cause actual results to differ materially from expected results are described under “Risk Factors” in our prospectus dated July 28, 2010 and filed with the Securities Exchange Commission on July 30, 2010.

Chesapeake Midstream Partners, L.P. is one of the industry’s largest midstream master limited partnerships and owns, operates, develops and acquires natural gas gathering systems and other midstream energy assets. Headquartered in Oklahoma City, the Partnership's operations are focused on the Barnett Shale and Mid-Continent regions of the U.S.


($ in thousands)

      Three Months
June 30,
      Six Months
June 30,
Revenues, including revenue from affiliates(1)   $ 101,239     $ 196,625  
Operating Expenses                
Operating expenses, including expenses from affiliates     32,385       63,078  
Depreciation and amortization expense     23,442       45,392  
General and administrative expense, including expenses from affiliates     7,946       15,196  
(Gain) loss on sale of assets     (37 )     (67 )
Total operating expenses     63,736       123,599  
Operating income     37,503       73,026  
Other Income (Expense)                
Interest expense     (526 )     (1,137 )
Other income     40       42  
Income before income tax expense     37,017       71,931  
Income tax expense            
Net income   $ 37,017     $ 71,931  
(1)   In the event either Chesapeake Energy Corporation (“Chesapeake”) or Total E&P USA, Inc. (“Total”) does not meet its minimum volume commitment to the Partnership in the Barnett Shale Region under applicable gas gathering agreements for any annual period through 2019, Chesapeake or Total, as applicable, will be obligated to pay the Partnership a fee equal to the Barnett Shale fee for each mcf by which the applicable party’s minimum volume commitment for the year exceeds the actual volumes gathered on the Partnership’s systems.  Should payments be due under the minimum volume commitment in any year, the Partnership will recognize the associated revenue in the fourth quarter of that year.


($ in thousands)

      As of
June 30,
      As of
June 30,
Total current assets   $ 37,734     $ 167,517  
Property, plant and equipment                
Gathering systems     2,098,336       2,013,347  
Other fixed assets     35,645       34,130  
Less: Accumulated depreciation     (313,002 )     (271,062 )
Total property, plant and equipment, net     1,820,979       1,776,415  
Deferred loan costs, net     12,063       14,743  
Total assets   $ 1,870,776     $ 1,958,675  
Liabilities and Equity                
Total current liabilities   $ 67,027     $ 118,098  
Long-term liabilities                
Revolving bank credit facility     111,300       44,100  
Other liabilities     2,965       2,850  
Total long-term liabilities     114,265       46,950  
Members' equity     1,698,484       1,793,627  
Total Equity     1,698,484       1,793,627  
Total liabilities and equity   $ 1,870,776     $ 1,958,675  


($ in thousands)

      Six Months
June 30, 2010
Cash flows from operating activities        
Net income   $ 71,931  
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization     45,392  
Gain on sale of assets     (67 )
Other non-cash items     (42 )
Changes in assets and liabilities        
Decrease in accounts receivable     130,888  
Increase in other assets     (1,603 )
Increase in accounts payable     6,310  
Decrease in accrued liabilities     (55,400 )
Net cash provided by operating activities     197,409  
Cash flows from investing activities        
Additions to property, plant and equipment     (97,448 )
Proceeds from sale of assets     2,168  
Net cash used in investing activities     (95,280 )
Cash flows from financing activities        
Proceeds from long-term debt borrowings     233,800  
Payments on long-term debt borrowings     (166,600 )
Distributions to members     (169,500 )
Contribution from Predecessor     177  
Net cash provided by (used in) financing activities     (102,123 )
Net increase (decrease) in cash and cash equivalents     6  
Cash and cash equivalents        
Beginning of period     3  
End of period   $ 9  


($ in thousands)

      Three Months
June 30,
      Six Months
June 30,
      Twelve Months
June 30,
Net income   $ 37,017     $ 71,931     $ 203,900  
Adjust for:                        
Interest expense     526       1,137       3,800  
Depreciation and amortization expense     23,442       45,392       92,500  
(Gain) Loss on sale of assets     (37 )     (67 )      
Adjusted EBITDA   $ 60,948     $ 118,393     $ 300,200  
Cash provided by operating activities   $ 79,084     $ 197,409          
Adjust for:                        
Changes in assets and liabilities     (17,716 )     (80,195 )        
Maintenance capital expenditures     (17,500 )     (35,000 )        
Other non-cash items     (946 )     42          
Distributable cash flow     42,922       82,256          
Adjust for:                        
Implied minimum volume commitment     14,219       31,395          
Adjusted distributable cash flow   $ 57,141     $ 113,651          



      Three Months
June 30,
      Six Months
June 30,
Barnett Shale                
Wells connected during period     67       120  
Throughput, mmcf per day     1,059       1,019  
Approximate miles of pipe at end of period     700       700  

Gas compression (horsepower) at end of period

    136,565       136,565  
Wells connected during period     29       60  
Throughput, mmcf per day     565       558  
Approximate miles of pipe at end of period     2,200       2,200  

Gas compression (horsepower) at end of period

    84,455       84,455  
Wells connected during period     96       180  
Throughput, mmcf per day     1,624       1,577  
Approximate miles of pipe at end of period     2,900       2,900  

Gas compression (horsepower) at end of period

    221,020       221,020  
Chesapeake Midstream Partners, L.P.
Investor Contact:
Dave Shiels, CFO, 405-935-6224
Media Contact:
Jim Gipson, 405-935-1310